LYKO A Relative Valuation - Lyko Group AB (publ)

Watchlist Manager

Watchlist

Price: 62.2 SEK -0.8% Market Closed

Market Cap: kr952.3m

L	Lyko Group AB (publ) STO:LYKO A	SE
	CS Group SA PAR:SX	FR
	36Kr Holdings Inc NASDAQ:KRKR	CN
O	Orosur Mining Inc XBER:UR2	CA
	Rio2 Ltd XTSX:RIO	CA
Y	YesAsia Holdings Ltd HKEX:2209	HK
T	Torpol SA WSE:TOR	PL
D	Donkeyrepublic Holding A/S CSE:DONKEY	DK
	MongoDB Inc NASDAQ:MDB	US
L	Lithium Australia NL ASX:LITCF	AU
I	Interra Resources Ltd SGX:5GI	SG
R	Resolute Forest Products Inc TSX:RFP	CA
	Sinclair Broadcast Group Inc NASDAQ:SBGI	US
P	PCTEL Inc F:PEW	US
	Voltamp Transformers Ltd NSE:VOLTAMP	IN
	Diamondback Energy Inc NASDAQ:FANG	US
	Centessa Pharmaceuticals PLC NASDAQ:CNTA	UK
	Next Geosolutions Europe SpA MIL:NXT	IT
	Big Rock Brewery Inc TSX:BR	CA
	Rain Industries Ltd NSE:RAIN	IN
	Circuit Fabology Microelectronics Equipment Co Ltd SSE:688630	CN
S	Sierra Madre Gold and Silver Ltd XTSX:SM	CA

Multiples-Based Value

The Multiples-Based Value of one LYKO A stock under the Base Case scenario is hidden SEK. Compared to the current market price of 62.2 SEK, Lyko Group AB (publ) is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

LYKO A Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	L	Lyko Group AB (publ) STO:LYKO A	952.3m SEK	0.2	-317.4	18.8	18.8
IN	L	Lenskart Solutions Ltd NSE:LENSKART	892.4B INR	11.7	181.6	144.9	174
CH		Avolta AG SIX:AVOL	7.3B CHF	0.5	36.8	5.4	15
DE	F	Fielmann Group AG XMUN:FIE	3.8B EUR	1.6	20.9	8	14
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	117.5B INR	1.4	-63.1	53.1	-54.6
IN		Thangamayil Jewellery Ltd BSE:533158	111.7B INR	1.6	46.5	29.3	31.9
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	19.1T IDR	1	11.1	7.4	7.4
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	84B INR	1	22	15.6	16.7
SE	H	Haypp Group AB (publ) STO:HAYPP	4.1B SEK	1.1	96.5	22.6	72
JP		Intermestic Inc TSE:262A	61.7B JPY	1.2	15	9.9	11.7
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/S: 2 0.2	9%	0
IN	L	Lenskart Solutions Ltd NSE:LENSKART	11.7	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	4%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.6	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.4	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.6	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	1	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	1	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	22%	0
JP		Intermestic Inc TSE:262A	1.2	26%	0
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/E: 49 Negative Multiple: -317.4	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	181.6	53%	3.4
CH		Avolta AG SIX:AVOL	36.8	50%	0.7
DE	F	Fielmann Group AG XMUN:FIE	20.9	19%	1.1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -63.1	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	46.5	50%	0.9
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	11.1	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	22	31%	0.7
SE	H	Haypp Group AB (publ) STO:HAYPP	96.5	94%	1
JP		Intermestic Inc TSE:262A	15	22%	0.7
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBITDA: 29 18.8	89%	0.2
IN	L	Lenskart Solutions Ltd NSE:LENSKART	144.9	110%	1.3
CH		Avolta AG SIX:AVOL	5.4	-9%	N/A
DE	F	Fielmann Group AG XMUN:FIE	8	12%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	53.1	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	29.3	52%	0.6
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.4	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	15.6	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	22.6	42%	0.5
JP		Intermestic Inc TSE:262A	9.9	25%	0.4
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBIT: 36.7 18.8	56%	0.3
IN	L	Lenskart Solutions Ltd NSE:LENSKART	174	66%	2.6
CH		Avolta AG SIX:AVOL	15	5%	3
DE	F	Fielmann Group AG XMUN:FIE	14	18%	0.8
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -54.6	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	31.9	53%	0.6
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.4	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	16.7	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	72	84%	0.9
JP		Intermestic Inc TSE:262A	11.7	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Lyko Group AB (publ)
STO:LYKO A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ) STO:LYKO A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ)
STO:LYKO A

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors